Final Statements

Outputs

Outputs Raw Materials Explanation Image

Outputs Products Explanation Image

Balance Sheet Explanation Image

The balance sheet includes:

Class 2

- Land - Buildings - Machinery - Vehicles

Class 4 Explanation Image

Land: 50,000$ - Buildings: 180,000$ (NBV = 100,000$) - Cash: 500$ - Vehicle: 15,000$ (NBV = 5,000$) - Stock of suppliers: 2,000$ - Regional bank deposit: 1,800$ - Computer: 8,000$ (NBV = 6,000$) - Stock of Raw Materials: 1,000$ (incl. Depreciation = 200$) - Printers: 2,000$ (NBV =

- Furniture: 30,000$ (NBV = 18,000$) - Tax and social liabilites: 2,000$ - Software: 3,000$ (NBV = 1,000$) - Reserves: 30,000$ - Deposit postal bank: 700$ - Debts to staff: 4000$ - Receivables: 6,000$ (incl. Depreciation: 1000$) - Loan: 48,000$ - Debts to suppliers: 10,000$ - Capital: 100,000$

Balance Sheet Example 1 Image